Tokenomics
Please refer to the more readable sheet: Tokenomics Sheet
Global information
📊 Total Supply: 1,000,000,000 (1b)
💰 FDV: $10,000,000 ($10m)
🏷️ TGE Price: $0.0100 (1 cent)
📅 TGE Scheduled for: Late September - mid October
🔓 Supply Unlocked At TGE: 9.61%
↗️ Rounds: Seed, Private / KOLs, Public
🪂 Team vesting: 2 years
✅ Total Raise: $2,200,000 ($2.2m)
➡️ Initial Market Cap w/ Liquidity: $961,250
➡️ Initial Market Cap wo/ Liquidity: $461,250
Allocation Table
Allocation | % of Supply | Tokens | Alloc TGE % | Supply TGE % | Cliff (months) | Vesting (months) | Total vesting (in months) |
---|---|---|---|---|---|---|---|
Seed | 14% | 140M | 5% | 0.7% | 4 | 15 | 15 |
Private/KOLs | 12% | 120M | 12.5% | 1.5% | 3 | 10 | 10 |
Public | 6% | 60M | 15% | 0.9% | 1 | 6 | 6 |
Development | 17.5% | 175M | 1.5% | 0.26% | 1 | 36 | 36 |
Marketing | 5% | 50M | 0% | 0% | 4 | 12 | 12 |
Treasury | 12.5% | 125M | 10% | 1.25% | 2 | 24 | 24 |
Liquidity | 5% | 50M | 100% | 5% | 0 | 0 | 0 |
Incentives | 5% | 50M | 0% | 0% | 1 | 24 | 24 |
Staking | 10% | 100M | 0% | 0% | 6 | 24 | 24 |
Team | 10% | 100M | 0% | 0% | 12 | 24 | 24 |
Advisors | 3% | 30M | 0% | 0% | 6 | 12 | 12 |
Raise Rounds
Total Raise: $2.2M
Round | Price | Discount to TGE price | Tokens | Allocation of total supply | Raise | Valuation | TGE Unvested Tokens |
---|---|---|---|---|---|---|---|
Seed | $0.005 | 50.0% | 140M | 14% | $700K | $5M | 7M |
Private / KOLs | $0.0075 | 25.0% | 120M | 12% | $900K | $7,5M | 15M |
Public | $0.01 | 0.0% | 60M | 6% | $600K | $10M | 9M |
Token inflation chart
Last updated